(Answered)-On January 2, 2013, Potter Ltd. purchased 40% ontiago Ltd. for

On January 2, 2013, Potter Ltd. purchased 40% ontiago Ltd. for $900,000. At the acquisition date, Santiago?s balance sheet showed total shareholders? equity of $1,500,000. Any acquisition differential is to be allocated to Santiago?s equipment. At the acquisition date, the equipment had a remaining useful life of 10 years. For the past 5 years, Santiago has paid annual dividends of $50,000 and will continue to do so in the future.

The following information has been extracted from Santiago?s income statement:

??????????????????????????????????????????????????????????????????????????????????????????????????????????? ??? 2014?????????? ???? 2013

Net income (loss) before extraordinary items???????????????????????????? $ (90,000)????? $ 450,000

Extraordinary gain (net of tax)?????????????????????????????????????????????????????? ??? __-___??????? ?? 150,000

Net income (loss)???????????????????????????????????????????????????????????????????????????? $ (90,000)????? $ 600,000

Required:

Assume that Potter has significant influence. Prepare Potter?s journal entries related to its investment in Santiago for 2013 and 2014.

Question 2 ??????????????????????????????????????????????????????????????????????????????????????????????????????

On September 1, 2014, Sunshine Ltd. acquired all the assets (with the exception of cash) and liabilities of Moonbeam Ltd. Under the terms of acquisition, Moonbeam shareholders received 3 Class A Sunshine Ltd. shares plus $2.00 cash for every four shares of Moonbeam. At the acquisition date, Sunshine?s Class A shares were valued at $2.50 per share. Sunshine had agreed to cover Moonbeam?s estimated liquidation costs of $10,000. The $1,500 of cash in Moonbeam?s bank at the acquisition date will go towards paying these costs. The statements of financial position at the acquisition date are as follows:

??????????????????????????????????????????????????????????????????????? ????????? Sunshine??????? ?? ???Moonbeam Ltd.

??????????????????????????????????????????????????????????????????????????????????? ???? Ltd. ???? Cost?????????? ??? FMV

Cash????????????????????????????????????????????????????????????? ??????? $ 30,000 $???? 1,500?????? $ ??1,500

Accounts receivable??????????????????????????????????????????????? ??????????? 52,500????????? ???? 28,500?????? ??? 26,250

Inventory?????????????????????????????????????????????????????????????????? 78,000????????? ???? 39,750?????? ??? 48,000

Property and equipment (net)??????????????????????????????? 449,250????????? ?? 224,250?????? 248,250

Kucey Ltd. bonds (investment)????????????????????????????? _67,500????????? ?? _27,000?????? ??? 28,500

??????????????????????????????????????????????????????????????????????????????????? 677,250????????? ?? 321,000??????

Accounts payable??????????????????????????????????????????????????? 117,000????????? ?? 114,000?????? 114,000

Loan payable??????????????????????????????????????????????????????????? ___-___???????? ?? _60,000 ????? ????60,000

??????????????????????????????????????????????????????????????????????????????????? 117,000????????? ?? 174,000

Share capital issued at $1????????????????????????????????????? 450,000????????? ?? 120,000

Retained earnings?????????????????????????????????????????????????? 110,250????????? ?? _27,000

??????????????????????????????????????????????????????????????????????????????????? 560,250????????? ?? 147,000

??????????????????????????????????????????????????????????????????????? ??????? $ 677,250????????? $ 321,000

Items not reflected in Moonbeam?s statement of financial position:

Contingent liability related to a loan guarantee was reported in the notes to the financial statements and has a fair value of $2,000.

Moonbeam had expensed $15,000 in research and development costs in the past year. At the acquisition date, Sunshine has determined that the value of the research in progress is $3,000.

Sunshine?s statement of financial position does not include $5,000 in fees for valuation and accounting advice related to the acquisition of Moonbeam. Sunshine expects to pay these fees shortly.

Required:

1) Prepare the acquisition analysis and calculate the goodwill.

2) Prepare all the journal entries in Sunshine?s books to record the acquisition of Moonbeam.

3) Prepare Sunshine?s statement of financial position immediately following the acquisition.

Question 3

On May 1, 2013, Peat Co. purchased all of Sorbet Ltd.?s issued common shares for $630,000. At the acquisition date, Sorbet?s financial statements included the following balances:

?????????????????? Share capital??????????????????????????????????????????????? $400,000

??????????????????????? Retained earnings?????????????????????????? 210,000

??????????????????????? Goodwill??????????????????????????????????????????? ??10,000

At the acquisition date, Sorbet?s identifiable assets and liabilities were equal to their fair values, except in the case of inventory that had a book value of $80,000 and a fair value of $86,000, and equipment that had a book value of $360,000 and a fair value of $370,000. The equipment was originally purchased for $480,000. At the acquisition date, the equipment had a remaining useful life of 5 years and was amortized using the straight-line method. All the inventory that Sorbet had on hand at the acquisition date was sold by October 2013. Sorbet?s goodwill has not shown indications of impairment. Both Peat and Sorbet have April 30^th year-ends and did not have any intercompany sales with each other.

The financial statements for Peat and Sorbet at April 30, 2015 are presented on the following pages.

Statement of Financial Position

April 30, 2015

??????????????????????????????????????????????????????????????????????????????????????????????????????????? Peat Co.???????? Sorbet Ltd.

Assets:

Current assets:

Cash????????????????????????????????????????????????????????????????????????????????????? ??? $???? ??52,000?????????? $ 161,600

Accounts receivable??????????????????????????????????????????????????????????????????????????????????? 100,000????????? ???? 80,000

Inventory?????????????????????????????????????????????????????????????????????????????????????????? 120,000????????? ?? 170,000

??????????????????????????????????????????????????????????????????????????????????????????????????????????? 272,000????????? ?? 411,600

Non-current assets:

Equipment, net???????????????????????????????????????????????????????????????????????????????? 558,000????????? ?? 368,000

Furniture and fixtures, net???????????????????????????????????????????????????????????? 51,000????????? ???? 51,600

Investment in Sorbet Ltd.??????????????????????????????????????????????????????????????? 630,000????????? ???????? -

Goodwill??????????????????????????????????????????????????????????????????????????????????????????? ___-___???????? ??? 10,000

??????????????????????????????????????????????????????????????????????????????????????????????? ??????? 1,239,000????????? ?? 429,600

Total assets?????????????????????????????????????????????????????????????????????????? ???? $ 1,511,000????????? $ 841,200

Liabilities and shareholders? equity:

Current liabilities:

Accounts payable??????????????????????????????????????????????????????????????? ???? $????? 69,000?????????? $ ??19,600

Non-current liabilities:

Loan payable??????????????????????????????????????????????????????????????????????????????????? 22,000????????? ??? 32,000

Total liabilities?????????????????????????????????????????????????????????????????????????????????? 91,000????????? ??? 51,600

Shareholders? equity:

Share capital??????????????????????????????????????????????????????????????????????????????????? ??????? 1,000,000????????? 400,000

Retained earnings?????????????????????????????????????????????????????????????????????????? 420,000????????? ?? 389,600

??????????????????????????????????????????????????????????????????????????????????????????????? ??????? 1,420,000????????? ?? 789,600

Total liabilities and shareholders? equity???????????????????????? ???? $ 1,511,000????????? $ 841,200

Condensed Statement of Income

For the year ended April 30, 2015

???????????????????????????????????????????????????????????????????????????????????????????????

??????????????????????????????????????????????????????????????????????????????????????????????????????????? Peat Co.???????? Sorbet Ltd.

Sales????????????????????????????????????????????????????????????????????????????????????? ??????? $ 250,000????????? $ 180,000

Expenses????????????????????????????????????????????????????????????????????????????????????????? 170,000????????? ?? 130,000

Net income??????????????????????????????????????????????????????????????????????????? ??????? $?? 80,000?????????? $?? 50,000

Statement of Changes in Equity

For the year ended April 30, 2015

??????????????????????????????????????????????????????????????????????????????????????????????????????????? Peat Co.???????? Sorbet Ltd.

Share capital??????????????????????????????????????????????????????????????????????????????????? ???? $ 1,000,000????????? $ 400,000

Retained earnings, May 1, 2014?????????????????????????????????????????????????? 340,000????????? ?? 339.600

Net income??????????????????????????????????????????????????????????????????????????????????????? 80,000????????? ???? 50,000

Retained earnings, April 30, 2015??????????????????????????????????????????????????????????? 420,000????????? ?? 389,600

Total shareholders? equity????????????????????????????????????????????????? ???? $ 1,420,000????????? $ 789,600

Required:

Prepare Peat?s consolidated financial statements for April 30, 2015. Ignore income taxes.

Question 4 ??????????????????????????????????????????????????????????????????????????????????????????????????????

On June 30, 2014, Pewter Ltd. gave 28,000 shares to Sterling Co. in exchange for 70% of Sterling?s outstanding shares. At the time of the exchange, Pewter?s shares had a fair value of $22.50 per share. The post-acquisition statements of financial position and Sterling?s fair values are shown below.

Statement of Financial Position

As of June 30, 2014

??????????????????????????????????????????????????????????????????????????????????????????????????????????? ?? ???????? Sterling Co.______

??????????????????????????????????????????????????????????????????????????????????? Pewter Ltd.??? ?? Book value ???? Fair Value

Assets:

Current assets:

Cash????????????????????????????????????????????????????????????? ?????? $??? 750,000??????? $???? 37,500???? ???? $?? 37,500

Accounts receivable??????????????????????????????????????????????? ????????? 1,500,000??????? ???? 112,500???? ??????? 112,500

Inventory?????????????????????????????????????????????????????????????????? 150,000??????? ???? ??37,500???? ????????? 37,500

??????????????????????????????????????????????? ??????????????????????? ????????? 2,400,000??????? ???? 187,500

Non-current assets:

Land?????????????????????????????????????????????????????????????????????????? 750,000??????? ???? 225,000???? ??????? 300,000

Equipment??????????????????????????????????????????????????? ????????? 2,250,000??????? ???? 375,000???? ??????? 412,500

Accumulated amortization???????????????????????? ??????????? (900,000)?????? ??? (112,500)??

Investment in Sterling???????????????????????????????????????????? 630,000??????? ????? __ -___

??????????????????????????????????????????????????????????????????????? ????????? 2,730,000 ?????? ?????487,500

??????????? Total assets?????????????????????????????????????? ????? $ 5,130,000??????? $ ??675,000

Liabilities and shareholders? equity:

Current liabilities:

Accounts payable??????????????????????????????????????? ????? $???? 750,000??????? $???? 75,000???? ?????? 75,000

Loan payable??????????????????????????????????????????????? ???????????? 300,000???????? ?????? _____

??????????????????????????????????????????????????????????????????????? ????????? 1,050,000??????? ?????? 75,000

Shareholders? equity:

Common shares????????????????????????????????????????? ????????? 2,580,000??????? ???? 150,000

Retained earnings?????????????????????????????????????? ????????? 1,500,000?????????? 450,000

??????????????????????????????????????????????????????????????????????? ????????? 4,080,000??????? ???? 600,000

Total liabilities and shareholders? equity??????? $ 5,130,000????? $?? 675,000

Required:

a)????? Calculate Pewter?s consolidated goodwill.

b)????? Prepare Pewter?s consolidated statement of financial position at
June 30, 2014 using the entity theory method of consolidation

 

---

Solution details:

About this Question

STATUS

Answered

QUALITY

Approved

DATE ANSWERED

Oct 07, 2020

EXPERT

Tutor

ANSWER RATING

GET INSTANT HELP/h4>

We have top-notch tutors who can do your essay/homework for you at a reasonable cost and then you can simply use that essay as a template to build your own arguments.

You can also use these solutions:

• As a reference for in-depth understanding of the subject.
• As a source of ideas / reasoning for your own research (if properly referenced)
• For editing and paraphrasing (check your institution's definition of plagiarism and recommended paraphrase).

This we believe is a better way of understanding a problem and makes use of the efficiency of time of the student.

NEW ASSIGNMENT HELP?

Order New Solution. Quick Turnaround

Click on the button below in order to Order for a New, Original and High-Quality Essay Solutions. New orders are original solutions and precise to your writing instruction requirements. Place a New Order using the button below.

WE GUARANTEE, THAT YOUR PAPER WILL BE WRITTEN FROM SCRATCH AND WITHIN YOUR SET DEADLINE.